Investment Property Analyzer

Cap rate, cash-on-cash return, monthly cash flow, and the 70% rule check.

Property

Purchase price

Monthly rent

Loan

Down payment (%)

Interest rate (%)

Term (years)

Expenses

Property tax rate (%)

Insurance (per month)

HOA (per month)

Vacancy (%)

Management (%)

Maintenance (%)

70% Rule (for flippers)

After-repair value

Repair budget

Monthly cash flow

-$1,126

After all expenses

Cap rate4.19%

Cash-on-cash return-5.94%

Net operating income (NOI)$31,398 / yr

Cash invested$227,500

Annual cash flow-$13,510

70% rule check

✕ Above the rule

Maximum purchase price under the 70% rule: $625,000. Your purchase price is $750,000.